299 lines
11 KiB
HTML
299 lines
11 KiB
HTML
<!DOCTYPE html>
|
|
<html lang="en">
|
|
<head>
|
|
<meta charset="UTF-8">
|
|
<meta name="viewport" content="width=device-width, initial-scale=1.0">
|
|
<title>Primelife Partners Superannuation and Expenses Calculator</title>
|
|
<style>
|
|
body {
|
|
font-family: Arial, sans-serif;
|
|
background-color: #f0f0f0;
|
|
display: flex;
|
|
justify-content: center;
|
|
align-items: flex-start;
|
|
height: 100vh;
|
|
margin: 0;
|
|
padding: 20px;
|
|
box-sizing: border-box;
|
|
}
|
|
.container {
|
|
background-color: #fff;
|
|
padding: 20px;
|
|
border-radius: 10px;
|
|
box-shadow: 0 0 10px rgba(0, 0, 0, 0.1);
|
|
max-width: 100%;
|
|
width: 400px;
|
|
text-align: center;
|
|
box-sizing: border-box;
|
|
}
|
|
h1 {
|
|
font-size: 24px;
|
|
margin-bottom: 20px;
|
|
color: #e20074; /* Magenta */
|
|
}
|
|
label {
|
|
display: block;
|
|
margin: 10px 0 5px;
|
|
}
|
|
input, select {
|
|
width: 100%;
|
|
padding: 8px;
|
|
margin-bottom: 10px;
|
|
border: 1px solid #ccc;
|
|
border-radius: 5px;
|
|
box-sizing: border-box;
|
|
}
|
|
button {
|
|
background-color: #e20074; /* Magenta */
|
|
color: white;
|
|
border: none;
|
|
padding: 10px;
|
|
border-radius: 5px;
|
|
cursor: pointer;
|
|
width: 100%;
|
|
box-sizing: border-box;
|
|
}
|
|
button:hover {
|
|
background-color: #c90063; /* Darker Magenta */
|
|
}
|
|
#result {
|
|
margin-top: 20px;
|
|
font-size: 18px;
|
|
}
|
|
.slider-container {
|
|
text-align: left;
|
|
margin-bottom: 10px;
|
|
}
|
|
.profile {
|
|
margin: 20px 0;
|
|
text-align: left;
|
|
}
|
|
.profile img {
|
|
width: 100px;
|
|
height: 100px;
|
|
border-radius: 50%;
|
|
margin-right: 20px;
|
|
}
|
|
.profile div {
|
|
display: inline-block;
|
|
vertical-align: top;
|
|
max-width: 250px;
|
|
}
|
|
.profile h3 {
|
|
margin: 0 0 10px;
|
|
color: #e20074;
|
|
}
|
|
.profile p {
|
|
margin: 0;
|
|
}
|
|
canvas {
|
|
max-width: 100%;
|
|
height: auto;
|
|
}
|
|
@media (max-width: 600px) {
|
|
.container {
|
|
padding: 15px;
|
|
}
|
|
h1 {
|
|
font-size: 20px;
|
|
}
|
|
button {
|
|
padding: 8px;
|
|
}
|
|
.profile img {
|
|
width: 70px;
|
|
height: 70px;
|
|
}
|
|
}
|
|
</style>
|
|
</head>
|
|
<body>
|
|
<div class="container">
|
|
<img src="https://primelifepartners.com/wp-content/uploads/2023/11/logo.png" alt="Primelife Partners Logo" style="width: 100%; max-width: 300px; margin-bottom: 20px;">
|
|
<h1>Primelife Partners Superannuation and Expenses Calculator</h1>
|
|
<form id="superForm">
|
|
<h2>Superannuation</h2>
|
|
<label for="currentSuper">Current Superannuation ($):</label>
|
|
<input type="number" id="currentSuper" value="100000">
|
|
|
|
<label for="salary">Annual Salary ($):</label>
|
|
<input type="number" id="salary" value="80000">
|
|
|
|
<label for="rate">Superannuation Contribution Rate (%):</label>
|
|
<input type="number" id="rate" value="10">
|
|
|
|
<label for="years">Years of Savings:</label>
|
|
<input type="number" id="years" value="20">
|
|
|
|
<label for="growthRate">Annual Growth Rate (%):</label>
|
|
<input type="number" id="growthRate" value="5">
|
|
|
|
<div class="slider-container">
|
|
<label for="retirementAge">Retirement Age: <span id="retirementAgeValue">67</span></label>
|
|
<input type="range" id="retirementAge" min="67" max="100" value="67" oninput="updateRetirementAgeValue()">
|
|
</div>
|
|
|
|
<h2>Expenses</h2>
|
|
<label for="rentOwn">Do you rent or own?</label>
|
|
<select id="rentOwn">
|
|
<option value="rent">Rent</option>
|
|
<option value="own">Own</option>
|
|
</select>
|
|
|
|
<label for="housingCost">Housing Cost (Monthly $):</label>
|
|
<input type="number" id="housingCost" value="1500">
|
|
|
|
<div id="strataSection" style="display: none;">
|
|
<label for="strataCost">Strata Cost (Monthly $):</label>
|
|
<input type="number" id="strataCost" value="200">
|
|
</div>
|
|
|
|
<label for="electricity">Electricity (Monthly $):</label>
|
|
<input type="number" id="electricity" value="100">
|
|
|
|
<label for="hairdressing">Hairdressing (Monthly $):</label>
|
|
<input type="number" id="hairdressing" value="50">
|
|
|
|
<label for="car">Car (Monthly $):</label>
|
|
<input type="number" id="car" value="200">
|
|
|
|
<h2>Retirement</h2>
|
|
<label for="deathAge">Expected Age at Death:</label>
|
|
<input type="number" id="deathAge" value="85">
|
|
|
|
<button type="button" onclick="calculateSuper()">Calculate</button>
|
|
</form>
|
|
<div id="result"></div>
|
|
<canvas id="superChart"></canvas>
|
|
|
|
<div class="profile">
|
|
<img src="https://primelifepartners.com/wp-content/uploads/2024/01/abbey-1-300x300-1.png" alt="Dr. Abby Bloom">
|
|
<div>
|
|
<h3>Dr. Abby Bloom</h3>
|
|
<p>Chair, non-executive director and leader in innovation, commercialisation, deeptech, digital transformation, social impact, health and ageing.</p>
|
|
</div>
|
|
</div>
|
|
|
|
<div class="profile">
|
|
<img src="https://primelifepartners.com/wp-content/uploads/2024/01/anne-marie-2-300x300-1.png" alt="Anne-Marie Elias">
|
|
<div>
|
|
<h3>Anne-Marie Elias</h3>
|
|
<p>Fellow UTS, NED, Venture Partner, Senior Policy Adviser. Passionate about change, enabling tech, and innovation in longevity and care.</p>
|
|
</div>
|
|
</div>
|
|
</div>
|
|
<script src="https://cdn.jsdelivr.net/npm/chart.js"></script>
|
|
<script>
|
|
document.getElementById('rentOwn').addEventListener('change', function() {
|
|
if (this.value === 'own') {
|
|
document.getElementById('strataSection').style.display = 'block';
|
|
} else {
|
|
document.getElementById('strataSection').style.display = 'none';
|
|
}
|
|
});
|
|
|
|
function updateRetirementAgeValue() {
|
|
document.getElementById('retirementAgeValue').innerText = document.getElementById('retirementAge').value;
|
|
}
|
|
|
|
function formatNumber(number) {
|
|
return number.toString().replace(/\B(?=(\d{3})+(?!\d))/g, ",");
|
|
}
|
|
|
|
function calculateSuper() {
|
|
let currentSuper = parseFloat(document.getElementById('currentSuper').value);
|
|
let salary = parseFloat(document.getElementById('salary').value);
|
|
let rate = parseFloat(document.getElementById('rate').value);
|
|
let years = parseFloat(document.getElementById('years').value);
|
|
let growthRate = parseFloat(document.getElementById('growthRate').value) / 100;
|
|
let retirementAge = parseFloat(document.getElementById('retirementAge').value);
|
|
let deathAge = parseFloat(document.getElementById('deathAge').value);
|
|
|
|
let housingCost = parseFloat(document.getElementById('housingCost').value);
|
|
let electricity = parseFloat(document.getElementById('electricity').value);
|
|
let hairdressing = parseFloat(document.getElementById('hairdressing').value);
|
|
let car = parseFloat(document.getElementById('car').value);
|
|
let strataCost = document.getElementById('strataSection').style.display === 'block'
|
|
? parseFloat(document.getElementById('strataCost').value) : 0;
|
|
|
|
let totalExpenses = (housingCost + electricity + hairdressing + car + strataCost) * 12;
|
|
let superannuation = currentSuper;
|
|
|
|
for (let i = 0; i < years; i++) {
|
|
superannuation += salary * (rate / 100);
|
|
superannuation *= (1 + growthRate);
|
|
}
|
|
|
|
let yearsInRetirement = deathAge - retirementAge;
|
|
let annualWithdrawal = totalExpenses;
|
|
let totalRetirementFund = superannuation;
|
|
|
|
for (let i = 0; i < yearsInRetirement; i++) {
|
|
totalRetirementFund *= (1 + growthRate);
|
|
totalRetirementFund -= annualWithdrawal;
|
|
}
|
|
|
|
document.getElementById('result').innerText = `
|
|
Retirement Age: ${retirementAge}\n
|
|
Total Superannuation at Retirement: $${formatNumber(superannuation.toFixed(2))}\n
|
|
Annual Expenses: $${formatNumber(annualWithdrawal.toFixed(2))}\n
|
|
Years in Retirement: ${yearsInRetirement}\n
|
|
Total Remaining Super at End of Life: $${formatNumber(totalRetirementFund.toFixed(2))}
|
|
`;
|
|
|
|
renderChart(superannuation, annualWithdrawal, yearsInRetirement, growthRate);
|
|
}
|
|
|
|
function renderChart(superannuation, annualWithdrawal, yearsInRetirement, growthRate) {
|
|
const ctx = document.getElementById('superChart').getContext('2d');
|
|
const labels = Array.from({length: yearsInRetirement}, (_, i) => i + 1);
|
|
const data = [];
|
|
let totalRetirementFund = superannuation;
|
|
|
|
for (let i = 0; i < yearsInRetirement; i++) {
|
|
totalRetirementFund *= (1 + growthRate);
|
|
totalRetirementFund -= annualWithdrawal;
|
|
data.push(totalRetirementFund);
|
|
}
|
|
|
|
new Chart(ctx, {
|
|
type: 'line',
|
|
data: {
|
|
labels: labels,
|
|
datasets: [{
|
|
label: 'Remaining Superannuation Over Time',
|
|
data: data,
|
|
borderColor: '#e20074', /* Magenta */
|
|
backgroundColor: 'rgba(226, 0, 116, 0.2)', /* Transparent Magenta */
|
|
fill: false,
|
|
tension: 0.1
|
|
}]
|
|
},
|
|
options: {
|
|
responsive: true,
|
|
scales: {
|
|
x: {
|
|
title: {
|
|
display: true,
|
|
text: 'Years in Retirement'
|
|
}
|
|
},
|
|
y: {
|
|
title: {
|
|
display: true,
|
|
text: 'Remaining Superannuation ($)'
|
|
},
|
|
beginAtZero: true,
|
|
ticks: {
|
|
callback: function(value) {
|
|
return '$' + formatNumber(value.toFixed(0));
|
|
}
|
|
}
|
|
}
|
|
}
|
|
}
|
|
});
|
|
}
|
|
</script>
|
|
</body>
|
|
</html>
|